CDAY |
WDAY |
CRM |
|
Billing Cycle |
Monthly |
Annually |
Annually |
Licensing Basis |
Per Employee |
Per Employee |
Per Employee |
# of Licenses Calculated |
Monthly |
Annually |
Annually |
Typical Contract Term |
3 years |
3 years + |
1 – 3 years |
Minimum Contract Value |
No |
Yes |
Yes |
CDAY |
WDAY |
CRM |
|
Billing Cycle |
Monthly |
Annually |
Annually |
Licensing Basis |
Per Employee |
Per Employee |
Per Employee |
# of Licenses Calculated |
Monthly |
Annually |
Annually |
Typical Contract Term |
3 years |
3 years + |
1 – 3 years |
Minimum Contract Value |
No |
Yes |
Yes |
Benign Case |
BMO1 |
BNS |
CM |
NA |
RY |
TD3 |
Average |
Current4 |
Unemployment rate |
7.5% |
11.2% |
8.9% |
7.5% |
NA |
9.3% |
8.9% |
13.0% |
Real GDP growth |
(3.7%) |
(7.9%) |
(2.1%) |
6.3% |
NA |
(6.7%) |
(2.9%) |
(8.0%) |
Home Price Index |
7.0% |
(5.8%) |
(0.1%) |
(4.4%) |
NA |
4.9% |
0.3% |
5.3% |
Base Case |
BMO1 |
BNS |
CM |
NA |
RY |
TD3 |
Average |
Current4 |
Unemployment rate |
8.5% |
11.7% |
10.9% |
8.5% |
NA |
9.5% |
9.8% |
13.0% |
Real GDP growth |
(6.0%) |
(9.5%) |
(6.6%) |
1.4% |
NA |
(7.1%) |
(5.5%) |
(8.0%) |
Home Price Index |
4.0% |
(6.5%) |
(3.0%) |
(9.2%) |
(3.5%) |
3.8% |
(2.4%) |
5.3% |
Adverse Case |
BMO1 |
BNS2 |
CM |
NA |
RY |
TD3 |
Average |
Current4 |
Unemployment rate |
10.0% |
16.6% |
12.8% |
9.3% |
NA |
11.1% |
12.0% |
13.0% |
Real GDP growth |
(7.0%) |
(19.1%) |
(9.5%) |
(1.7%) |
NA |
(9.1%) |
(9.3%) |
(8.0%) |
Home Price Index |
0.3% |
(10.9%) |
(5.9%) |
(10.9%) |
NA |
0.3% |
(5.4%) |
5.3% |
Bank of Montreal (BMO) reported a mixed quarter in Q3-F20 marked by a rebound in capital ratios, lower deferred loan balances, and a build-up of provisions for credit losses (PCLs). Higher PCLs in Q3-F20 were largely driven by commercial impairments and provisions for performing loans. Loan losses for U.S. P&C banking increased in the quarter on higher impaired and performing PCLs. We remain cautious on BMO’s credit exposures largely due to a higher concentration in commercial lending coupled with headwinds for U.S. P&C banking and an uncertain economic outlook.
We continue to recommend selling shares of BMO and have increased our valuation to $65.00 per share on a moderately lower run rate for PCLs in subsequent quarters due to a material build-up of performing loan provisions in Q3-F20. BMO’s loan portfolio remains skewed to commercial lending which we expect to face elevated credit risk as businesses navigate challenging economic conditions driven by COVID-19. We expect credit losses and impairments to peak in early FY21 as fiscal support measures are wound down along with loan deferral programs.
Need-to-Knows from Q3-F20
FundServCode | FundName | Date | NAVPS |
VAM201 | Veritas Canadian Equity Fund Class F | ######## | 11.2464 |
VAM205 | Veritas Canadian Equity Fund Class A | ######## | 11.2772 |
VAM301 | Veritas Absolute Return Fund Series F | ######## | 9.9522 |
VAM305 | Veritas Absolute Return Fund Series A | ######## | 10.1729 |
FundServCode |
FundName |
Date |
NAVPS |
VAM201 |
Veritas Canadian Equity Fund Class F |
######## |
11.2464 |
VAM205 |
Veritas Canadian Equity Fund Class A |
######## |
11.2772 |
VAM301 |
Veritas Absolute Return Fund Series F |
######## |
9.9522 |
VAM305 |
Veritas Absolute Return Fund Series A |
######## |
10.1729 |
|
Balances Outstanding |
Weighted Average Interest Rate at Period End, Percentage |
||
|
9/30/2016 |
12/31/2015 |
9/30/2016 |
Change vs. 12/31/2015 |
Asset Backed Securities |
1,440.2 |
980.5 |
3.94 |
+0.53 |
Life insurance company term funding facilities |
289.4 |
444.1 |
3.06 |
(0.15) |
Securitization programs |
970.8 |
1,038.0 |
2.07 |
(0.23) |
Term senior credit facility |
1618.0 |
2,029.8 |
2.23 |
(0.37) |
Deferred financing costs* |
(49.9) |
(21.1) |
n/a |
n/a |
Total secured borrowings |
4,268.5 |
4,471.4 |
2.82 |
+0.05 |